DT
DT
Managemen
Section: C
ID Number: 46691
Last Name: Sol
First Name: Janesene
Examination: Pre-Final Examination
Question 2: Working capital is important for all of the following reasons except that is
Question 3: The optimal level of working capital depends on all of the following factors except
Answer: b. stability of dividends.
Question 4: Which of the following assumptions does not underlie risk-return tradeoffs in managing working capital?
Question 7: According to the compromise approach, working capital should be financed with
Answer: b. short-term and long-term financing.
Question 11: For a retailer with a highly seasonal sales volume, the level of investment in __________ does not
change with changes in seasonal demand
Question 12: For a retailer with a highly seasonal sales volume, the level investment in _____ does not change with
changes in seasonal demand
Answer: B. Fixed assets
Question 13: The information shown below reflects the Jed Company's current financial position:
Fixed assets- P1,500,000
Long-term debt-P1,000,000
Equity-P1,200,000
Sales-P1,500,000
Earnings after taxes-P202,500
Current asset turnover- 1.25
Suppose that Jed's financial manager decides to adopt a more aggressive workng-capital policy by liquidating some
current assets and using the proceeds to pay off some long-term debt. Assume that the current assets are perfectly
liquid. If the target current ratio is 1.5, the amount of current assets that must be liquidated is
Answer: d. 450000
Question 14: A company with a flexible working capital policy would tend to have a _________ current asset turnover
and a ___________ current ratio than a similar company with a more restricted working capital policy
Problem 1:
PROBLEMS Rocco Corporation has a book net worth of P10,380. Long-term debt is P7,500. Net working capital, other than cash, is
P2,105. Fixed assets are P15,190. How much cash does the company have? If current liabilities are P1,450, what are
current assets?
Answer: Cash - P585; Current Assets - P4,140 Net worth 10,380.00
Long term debt 7,500.00
Current liabilities 1,450.00
Total assets 19,330.00
less: Fixed assets 15,190.00
Current assets 4,140.00
Problem 2:
Indicate the effect that the following will have on the operating cycle. Use letter (I) to indicate an increase, the letter (D)
for a decrease and letter (N) for no change:
EFFECT
a. Average receivable goes up I
b. Credit repayment times for customers are increased I
c. Inventory turnover goes from 3 times to 6 times D
d. Payables turnover goes from 6 times to 11 times N
e.Receivables turnover goes from 7 times to 9 times D
f. Payment to suppliers are accelerated N
Problem 3:
Indicate the impact of the following on the cash and operating cycles, respectively. Use letter (I) to indicate an increase,
the letter (D) for a decrease and letter (N) for no change:
IMPACT
a. The terms of cash discounts offered to customers arer made less favorable I, I
b. Fewer raw materials than usual are purchased D, D
c. An increased number of customers begin to pay in cash instead of with credit D, D
d. The cash discounts offered by suppliers arre decreased; thus, payment are made earlier I, N
e. A greater percentage of raw material purchases are paid for with credit D, N
f. More finished goods are produced for inventory instead of for order I, I
Problem 4:
Consider the following financial statement information for Avocado Company
CASH CYCLE
Operating cycle 132.48
less: Payables period
Days per year 365
divide: Payables turnover
COGS 11,375.00
divide: Average payables
[(1,795+2,025)/2] 1,910.00
Payables Turnover 5.95550
Payables period 61
Cash Cycle 71.19
CURRENT RATIO
Total current assets 400,000.00
divide: Total current liabilities 200,000.00
Current ratio 2.00
c. Calculate the Five Star's net woring capital and current ratio under each of the three strategies. 30% 50% 70%
30% strategy: Net working capital - P120,000; Current Ratio - 1.67 times. Current assets 300,000 500,000 700,000.00
50% strategy: Net working capital - P280,000; Current Ratio - 2.27 times. Fixed assets 600,000 600,000 600,000.00
70% strategy: Net working capital - P440,000; Current Ratio - 2.69 times. Total assets 900,000 1,100,000 1,300,000.00
AT 30% STRATEGY
NET WORKING CAPITAL
Current assets (1M*30%) 300,000.00
less: Current liabilities (900K*50%*40%) 180,000.00
Net working capital 120,000.00
CURRENT RATIO
Current assets 300,000.00
divide: Current liabilities 180,000.00
Current ratio 1.67
AT 50% STRATEGY
NET WORKING CAPITAL
Current assets (1M*50%) 500,000.00
less: Current liabilities (1.1M*50%*40%) 220,000.00
Net working capital 280,000.00
CURRENT RATIO
Current assets 500,000.00
divide: Current liabilities 220,000.00
Current ratio 2.27
AT 70% STRATEGY
NET WORKING CAPITAL
Current assets (1M*70%) 700,000.00
less: Current liabilities (1.3M*50%*40%) 260,000.00
Net working capital 440,000.00
CURRENT RATIO
Current assets 700,000.00
divide: Current liabilities 260,000.00
Current ratio 2.69
d. Explain what effect these strategies would have on Five Star's liquidity.
e. What is Five Star's rate of return on equity for each of the three strategies?
At 30% strategy: ROE - 0.17820 or 17.82% 30% 50% 70%
At 50% strategy: ROE - 0.13020 or 13.02% Net sales 1,000,000.00 1,000,000.00 1,000,000.00
At 70% strategy: ROE - 0.09697 or 9.70%
EBIT (18%) 180,000.00 180,000.00 180,000.00
less: Interest
Current liabilities (10%) 18,000.00 22,000.00 26,000.00
Long-term liabilities (15%) 40,500.00 49,500.00 58,500.00
Income before taxes 121,500.00 108,500.00 95,500.00
less: Income taxes (34%) 41,310.00 36,890.00 32,470.00
Net income 80,190.00 71,610.00 63,030.00
AT 30% STRATEGY
Net income 80,190.00
divide: Shareholders' equity (900K*50%) 450,000.00
ROE 0.17820
AT 50% STRATEGY
Net income 71,610.00
divide: Shareholders' equity (1.1M*50%) 550,000.00
ROE 0.13020
AT 70% STRATEGY
Net income 63,030.00
divide: Shareholders' equity (1.3M*50%) 650,000.00
ROE 0.09697
g. Show the expected return on equity, net working capital and current ratio for each proposed strategy. Compromis
Restricted Strategy: Restricted e Flexible
ROE - 0.17233 or 17.23% EBIT 180,000 180,000 180,000.00
Net working capital - P200,000 less: Interest
Current ratio - 3 times Current liabilities (10%) 10,000 30,000 45,000.00
Long-term liabilities (15%) 52,500 22,500 -
Compromise Strategy: Income before taxes 117,500 127,500 135,000.00
ROE - 0.1870 or 18.70% less: Income taxes (34%) 39,950 43,350 45,900.00
Net working capital - P0 Net income 77,550 84,150 89,100.00
Current ratio - 1 time
CURRENT RATIO
Current assets 300,000.00
divide: Current liabilities 100,000.00
Current ratio 3.00
COMPROMISE STRATEGY
RETURN ON EQUITY
Net income 84,150.00
divide: Shareholders' equity 450,000.00
ROE 0.18700
CURRENT RATIO
Current assets 300,000.00
divide: Current liabilities 300,000.00
Current ratio 1.00
FLEXIBLE STRATEGY
RETURN ON EQUITY
Net income 89,100.00
divide: Shareholders' equity 450,000.00
ROE 0.1980
CURRENT RATIO
Current assets 300,000.00
divide: Current liabilities 450,000.00
Current ratio 0.66670
12 MULTIPLE CHOICE QUESTIONS Question 1: During the year, Matrix Company's current assets increased by P120, current liabilities decreased by P50, 120 + 50 = 170
and net working
Answer: capitalby P170.
d. Increased
Question 2: MBC Corporation had income before taxes of P60,000 for the year. Included in this amount was Estimated cash flow = Income before taxes + Depreciation expense + Amortization
depreciation of P5,000, a charge of P6,000 for the amortization of bond discounts, and P4,000 for interest expense. The
estimated cash flow for the period is
Question 3: The most direct way to prepare a cash budget for a manufacturing firm is to include
Answer: d. Projected purchases, percentages of purchases paid, and net income.
Question 4: Kassandra Corporation had income before taxes of P60,000 for the year. Included in this amount was 60000 + 5000 + 6000 = 71000
depreciation of P5,000, a charge of P6,000 for the amortization of bond discounts, and P4,000 for interest expense. The
estimated cash flow for the period is
Answer: d. P71000
Question 5: Shown below is a forecast of sales for Cooper Inc., for the first 4 months of the year (all amounts are in
thousands of pesos).
January February March April March credit sales = 90000 x 50% = 45000
Cash sales P15 P24 P18 P14 February credit sales = 120000x 30% = 36000
Sales on credit 100 120 90 70 January credit sales =100000x 20 % = 20000
On average, 50% of credit sales are paid for in the month of sale, 30% in the month following the sale, and the = 45000 + 36000 + 20000 + 18000 (March cash sales) = P119000
remainder is paid 2 months after the month of sale. Assuming there are no bad debts, the expected cash inflow for
Cooper in March is
Answer: c. P 119000
Question 6: A firm has daily cash receipts of P100,000 and collection time for 2 days. A bank has offered to reduce the Net reduction of cash reciept float = 100000 x 2 x 6% = 12000 Annual service fee = 500 x 12 months =
collection time on the firm's deposits by 2 days for a monthly fee of P500. If money market rates are expected to 6000 = 12000 - 6000 = 6000
average 6% during the year, the net annual benefit (loss) from having this service is
Answer: d. P 6000
Question 7: The treasury analyst for Gwen Corporation has estimated the cash flows for the first half of next year
(ignoring any short-term borrowings) as follows:
Cash (P millions)
Inflows Outflows
January P2 P1
February 2 4
March 2 5
April 2 3
May 4 2
June 5 3
Gwen has a line of credit of up to P4 million on which it pasy interest monthly at a rate of 1% of the amount utilized.
Gwen is expected to have a cash balance of P2 million on January 1 and no amount utilized on its line of credit.
Assuming all cash flows occur at the end of the month, approximately how much will Gwen pay in interest during the
first half of the year?
Answer: b. P 61000
Question 8: Helpful Services is a newly established janitorial firm, and the owner is deciding what type of checing
account to open. Helpful is planning to keep a P500 minimum balance in the account for emergencies and plans to
write roughly 8 checkks per month. The bank charges P10 per month plus a P0.10 per check charge for a standard
business checking account with no minimum balance. Helpful also has the option of a premium business checking
account that requires a P2,500 minimum balance but has no monthly fees or per check charges. If Helpful's cost of
funds is 10%, which account should Helpful choose?
Question 9: If the average age of inventory is 60 days, the average age of the accounts payable is 30 days, and the
average age of accounts receivable is 45 days, the number of days in the cash flow cycle is
Answer: c. 75 days
Question 10: Blue Magic Toys is a retailer operating in several cities.The individual store managers deposit daily 2 days x .02% = .04% x P25 = P62500 (should be the answer)
collections
Answer: at a local bank in a noninterest-beraing checking account. Twice per week, the local bank issues a
P62,500
Question 11: A working capital technique that increases the payable float and therefore delays the outflow of cash is
Answer: b. A draft
Question 12: Assume that each day a company writes and receives checks totaling P10,000. If it takes 5 days for the If checks written require 1 more day to clear than checks is received, the net float equals 1 day's receipts. The
checks
Answer:toa.clear and be deducted from the company's account, and only 4 days for the deposits to clear, what is the
P10,000 company will have free use of the money for 1 day. Thus, P10,000.
Question 14: Four Season Company's bank requires a compensating balance of 20% on a P100,000 loan. If the stated Interest paid (100,000 x 7%) 7,000
interest on
Answer: d.the loan is 7%, what is the effective cost of the loan?
8.75% Divided by: Available funds (100,000 x 80%) 80,000
8.75%
Question 15: A company uses the following formula in determining its optimal level of cash.
C* = √2FT / i
Where:
F = fixed cost per transaction
i = interest rate on marketable securities
T= total demand ocash over a period a period of time
This formula is a modification of the economic order quantity (E0Q) formula used for inventory management. Assume Optimal cash balance = Square root of (2 x 12,000 x 12 months x 10 / 6%) = 6,928
that the fixed cost of selling marketable securities is P10 per transaction and the interest rate on marketable securities Average cash balance = Optimal cash balance / 2 = 6,928 / 2
is 6% per year. The company estimates that it will make cash payments of P12,000 over a one-month period. What is
the average cash balance?
Question 16: Which one of the following is not a characteristic of a negotiable certificate of deposit? Negotiable
certificates of deposits
Answer: d. have yields considerably greater than banker's acceptance and commercial paper.
Question 17: When managing cash and short-term investments, a corporate treasurer is primarily concerned with
Question 18: All of the following are alternative marketable securities suitable for investment except
Answer: d. Convertible bonds.
Problem 2: Oscar's
Required:
a. What is the total value of the five checks outstanding? ₱2,480 ₱2,480
₱620 + ₱400 + ₱320 + ₱700 + ₱440
b. What is the expected value of payments for the five checks outstanding? ₱ 1, 349
Amount x Probability check has cleared
₱620 x 75% 465
₱400 x 75% 300
₱320 x 40% 128
₱700 x 40% 280
₱440 x 40% 176
₱ 1, 349
c. What is the difference between parts (a) and (b)? This represents a type of float.
(a – b) = ₱2,480 - ₱1,349 ₱1,131 float
b. How mcuh money can the firm earn per year on short-term investments made possible by the freed-up cash?
₱870,000
C = √2FT/I
Where:
C = Optimal transfer size
T = Total cash required during the year
F = Fixed cost per transaction
I = Rate of interest on securities
C = √ [(2) (₱30,000,000) (₱125)] / 0.08
₱306,186.22 / 2 ₱ 153, 093.11
b. What would be the answer to (a) if the ROI were 12% per annum and the transfer costs were P75? Why do they
differ from those in (a)? ₱ 96, 824. 59
Problem 5:
Required:
a. Prepare a cash budget for five months from January to May 20x4.
Collection from Debtors and Commission on Credit Sales
( in thousands
Calculation of pesosto) Creditors
of payment
Cash Budget of ( inPurple
thousands of pesos
Company ) months of Jan to May 2010
for the
( in thousands of pesos )
Problem 6:
Suppose a firm is seeking a seven-year, amortizing P800,000 loan with annual payments and a bank is offering you the Loan = Amount payment x {[ 1- ( 1+ Annual rate) ^ 7] / Annual rate}
choice between an P850,000 loan with a P50,000 compensating balance and an P800,000 loan without a 800,000 = A x {[ 1- ( 1+ 0.085) ^7] / 0.085}
compensating balance. If the interest rate on the P800,000 loan is 8.5 percent, how low would the interest rate on the A = 800,000 / 5.11851352058
loan with the compensating balance have to be in order for you to choose it?
₱ 156,295.38
Problem 7: Find C.
7. Apple Berry Company faces a smooth annual demand for cash of P5 million; incurs transaction costs of P225 every Annual demand = ₱5000000 Opportunity cost of holding cash = 4.3%
time they sell marketable securities,and can earn 4.3 percent on their marketable securities. What will be their optimal Cost of borrowing = ₱225
cash replenishment level? ₱228747.86
Problem 8: Find C.
Grapefruit Company faces a smooth annual demand for cash of P1.5 million; incurs transaction costs of P75 every time Annual demand = ₱1500000 Opportunity cost of holding cash = 3.7%
they sell marketable securities,and can earn 3.7 percent on their marketable securities. What will be their optimal cash Cost of borrowing = ₱75
replenishment level? ₱77,981.29
= ₱119814.06 - ₱50000
= ₱69814.06
13 PROBLEMS Problem 1:
Davis company sells on terms of net 45. Its annual credit sales are P912,500 and its account receivable average 15 Average daily sales P912,500/ 365 days = P 2,500
days overdue. Assume a 365-day year. What is Davis' invesment in receivables?
b. What is the average investment in accounts receivable for Tyron Inc.? P 40,000 Average investment in accounts receivable = Credit sales/ Receivable Turnover P 600,000 / 15 = P 40,000
Marginal pretax profit: (Marginal profits - Marginal costs) 2,534 433 -880
Problem 4: Jazz Auto Supply
The firm's opportunity cost for investing in additional receivables is 18 percent. Should Jazz adopt this change in policy? Jazz Auto Supply should not adopt the change in the discount rate because the change results in a net
-211 disadvantage of ₱211.
Marginal profits on additional sales
Formula: Additional sales x Contribution margin
₱0 x 0.25 0
Current bad debt losses
= Current
New sales
bad debt x Current bad debt loss ratio
losses
= New sales x New bad debt loss ratio
Reduction in bad debt losses
Formula: Current bad debt losses – New bad debt losses
₱12,000 − ₱10,000 2,000
Current average A/R balance
= Current
New average
average daily sales x Current average collection period
A/R balance
= New average
Reduction in A/R daily sales x New average collection period
investment
= Current
Earnings onaverage A/R balance
funds released – New average
by reduction A/R balance
in A/R investment
= Reduction in A/R x Required pretax rate of return
₱4,800
Net − ₱1,800
advantage/disadvantage of changing credit terms 3,000
= Marginal returns – Marginal costs
(₱0 + ₱2,000 + ₱789) − ₱3,000 -211
Problem 5:
Dairy Ice Cream sells 12000 gallons of ice cream each month from its central storage facility. Monthly carrying costs
are P0.10 per gallon and ordeing costs are P50 per order. Ignore potential stockout costs and assume a 30 day month.
a. What is the economic order quantity (EOQ) for the ice cream? 3,464 gallons a. S = 12,000; O = ₱50; C = ₱0.10 3,464 gallons
Q* = √ (2) (12,000) (₱50) / ₱ 0.10
b. What is the average inventory? 1,732 gallons b. The average inventory is determined by dividing the economic order quantity, Q* by 2, as follows: 1,732 gallons
Average inventory = 3,464/2
c. What is the total inventory cost for the month? 346 per month c. C = ₱0.10; Q* = 3,464; S = 12,000 ; O = ₱50 346 per month
Total inventory costs = CQ/2 + SO/Q
d. What is the optimal length of the inventory cycle? 9 days d. Q* = 3,464; Average daily demand = 12,000/30days 9 days
T* = Q*/Average daily demand
e. How many orders will be placed per month? 3 orders per month e. S = 12,000; Q* = 3,464 3 orders per month
N* = S/Q*
Problem 6:
Fruitcake sells 36,000 fruit cakes annually. Annual carrying costs are P5 pero fruit cake and the ordering costs are
P100 per order. The firm has decided to maintain a safety stock of one month's sales or 3000 fruitcakes. The delivery
time per order is 5 dyas. Assume a 365-day year.
Required:
a. What is the economic order quantity (EOQ)? 1,200 fruit cakes a. S = 36,000; O = ₱100; C = ₱5 1,200 fruit cakes
Q* = √(2) (36,000) (100) / ₱5
b. What is the average inventory? 3,600 fruit cakes b. Q* = 1,200 ; SS = 3,000 3,600 fruit cakes
Average inventory (Qa) = [(Q*/2) + SS ]
c. How many orders should be placed each year? 30 orders per year c. S = 36,000; Q* = 1,200 30 orders per year
N* = S/Q*
d. What is the total inventory cost? ₱21,000 Total inventory costs = (Average inventory x Carrying cost) + (Orders per year x Ordering cost) ₱21,000
=(3,600 x ₱5) + (30 x ₱100)
e. What is the reorder point? 3,493 fruit cakes e. Safety Stock = 3,000; Sales = 36,000; Time period = 365 ; n = 5 3,493 fruit cakes
Reorder point = Safety stocks + (Sales/Time period) (n)
Problem 9:
Happy Feet Company sells 3,300 pairs of running shoes per month at a cash price of P90 per pair. The firm is
considering a new policy that involves 30 days' credit and an increase in price to P91.84 per pair on credit sales. The
cash price will remain at P90, and the new policy is not expected to affect the quantity sold. The discount period will be
15 days. The required return is 1 percent per month.
Required:
a. How would the new credit terms be quoted? Credit terms: 2 /15, net 30 a.The old price as a percentage of the new price is: Credit terms: 2 /15, net 30
= ₱90/₱91.84 = .98
b. What investment in receivables is required under the new policy? ₱297,000 b. No information is given concerning the percentage of customers who will take the discount. However, the maximum ₱297,000 ( at a maximum )
receivables would occur if all customers took the credit, so:
c. Explain why the variable cost of manufacturing the shoes is not relevant here. c. Since the quantity sold does not change, variable cost is the same under either plan.
d. If the default rate is anticipated to be 11 percent, should the switch be made? What is the break-even credit price? d. No, because:.02 – .11 = –.09 or –9%
What is the break-even cash discount?
Therefore the NPV will be negative. The NPV is:
NPV = –3,300(₱90) + (3,300) (₱91.84) (.02 – .11)/(.01) = –₱3,023,592
Problem 10:
Silicon Wafers Inc., is debating whether or not to extend credit to a particular customer. Silicon's products, primarilly
used in the manufacture of semiconductors, currently sell for P1,140 per unit. The variable cost is P760 per unit. The
order under consideration is for 15 units today, payment is promised in 30 days.
Required:
a. If there is a 20 percent chance of default, should Silicon fill the order? The required return is 2 percent per month. a. The cost of the credit policy switch is the quantity sold times the variable cost. The cash inflow is the price
This is a one-time sale and the customer will not buy if credit is not extended. The order should be taken since the times the quantity sold, times one minus the default rate. This is a one-time, lump sum, so we need to discount this
NPV is positive. value one period. Doing so, we find the NPV is:
NPV = –15(₱760) + (1 – .2) (15) (₱1,140)/1.02 = ₱2,011.76
b. What is the break-even probability in (a)? 32% b. To find the breakeven default rate, π, we just need to set the NPV equal to zero and solve for the breakeven π = .3200 or 32.00%
default rate. Doing so, we get:
c. In general terms, how do you think your answer to (a) will be affected if the customer will purchase the merchandise Cash discount = (₱1,140 – 1,090) / ₱1,140 = .0439 or 4.39%
for cash if the credit is refused? The cash price is P1090 per unit.Since the discount rate is less than the default
rate, credit should not be granted. The firm would be better off taking the ₱1 ,090 up-front than taking an 80%
chance of making ₱1,140.
Problem 11:
Required:
a. Based on this information, should credit be granted? Since the default probability is greater than the cash a.The cash discount is:
discount, credit should not be granted; the NPV of doing so is negative. Cash discount = (₱75 – 71) / ₱75 = .0533 or 5.33%
b. In (a), what does the credit price per unit have to be a break even? ₱77.34 Due to the increase in both quantity sold and credit price when credit is granted, an additional incremental cost is P’ = ₱77.34
incurred of:
c. In (a), suppose we can obtain a credit report for P1.50 per customer. Assuming that each customer buys one unit and The credit report is an additional cost, so we have to include it in our analysis. The NPV when using the credit reports
that the credit report correctly identifies all customers who will not pay, should credit be extended?The reports should is:
not be purchased and credit should not be granted. NPV = 6,200 (32) – .90 (6,900) 33 – 6,200 (71) – 6,900 (₱1.50) +
{6,900 [0.90 (75 – 33) – 1.50] – 6,200 (71 – 32)} / (1.00753 – 1)
NPV = ₱198,400 – 204,930 – 440,200 – 10,350 + 384,457.73
NPV = –₱72,622.27
MULTIPLE CHOICE QUESTIONS Question 1: Barbie Company, a retail store, is considerung foregoing sales discounts in order to delay using its cash. = 2%/100% - 2% x 360/30-10 = 36.7%
Supplier credit terms are 2/10, net 30. Assuming a 360-day year, what is the annual cost of credit if the cash discount is
not taken and Barbie pays net 30?
Answer: d. 36.7%
Question 2: The sales manager at Raineee Company feels confidennt that, if the credit policy at Raineee's were ]
changed, sales would increase and consequently, the company would utilize excess capacity. The two credit proposals
being considered are as follows:
Unit sales price P300 P300 P300
Proposal A Proposal B Daily sales average unist x90 x60 x150
Increase in sales P500000 P600000 Daily sales = 27000 = 18000 =45000
Contribution Margin 20% 20% Days outstanding x10 x30
Bad debt percentage 5% 5% = 270000 + 540000
Increase in operating profits P75000 P90000 = P 810000
Desired return on sales 15% 15%
Currently, payment terms are net 30. The proposed payment terms for Proposal A and Proposal B are net 45 and net
90, respectively. An anylsis to comapre there two proposals for the change in credit policy would include all of the
following factors except the
Answer: b. Current bad debt experience
Question 3: Genesis Distribution sells to retail stores on credit terms of 2/10, net 30. Daily sales average 150 units at a
price P300 each. Assuming that all sales are on credit and 60% of customers take the discount and pay in day 10 while
the rest of the customers pay on day 30, the amount of Genesis' accounts receivable is
60% 40% 100%
Answer: d. P810000 Unit sales price P300 P300 P300
Daily sales average unist x90 x60 x150
Daily sales = 27000 = 18000 =45000
Days outstanding x10 x30
= 270000 + 540000
= P 810000
Question 4: A change in credit policy has caused an increase in sales, an increase in discounts taken, a decrease in
the amount of bad debts, and a decrease in the investment in accounts receivable. Based uponthis information, the
company's
Answer: a. Average collection period has decreased.
Increase in receivable average balance = {27,000,000 × [(34 days – 28 days) ÷ 360 days]} = 450000 x 8% = 36000
Question 5: Blue Computers believes that its collection costs could be reduced through modification of collection
procedures. This action is expected to result in a lengthening of the average collection period from 28 daysto 34 days,
however, there will be no change in uncollectible accounts. The company's budgeted credit sales for the coming year
are P27,000,000 and short-term interest rates are expected to average 8%. To make the changes in collection
procedures cost beneficial, the minimum savings in collection costs (using a 360-day year) for the coming year would
have to be
Answer: d. P36000
Question 6: A company plans to tighten its credit policy. The new policy will decrease the average number of days in
Projected credit sales for the year under the old credit policy = 50,000,000 × 70%.= 35000000
collection from 75 to 50 days and will reduce the ratio of credit sales to total revenue from 70% to 60%. The company
Level of average receivable = Net credit sales ÷ Receivables turnover = 35,000,000 ÷ 4.8 times (360/75 days)=
estimates that projected sales will be 5% less if the proposed new credit policy is implemented. If projected sales for
7,291,667
the coming years are P50 million, calculate the peso impact on accounts receivable of this proposed change in credit
policy. Assume a 360-day year.
Answer: c. P3,333,334 decrease Under new policy: Total sales = 50,000,000 × 95% = 47.5 million, and credit sales = 47,500,000 × 60% = 28.5 million
New level of average receivable = 28,500,000 ÷ 7.2 times (360/50 days) = 3,958,333
= 7,291,667 – 3,958,333 = P3,333,334
Question 8: Which of the following represents a firm's average fross receivables balance?
I. Days' sales in receivables x accounts receivable turnover
II. Average daily sales x average collection period
III. Net sales / average gross receivables
Answer: c. II only.
Question 9: A firm averages P4,000 in sales per day and is paid, on an average, within 30 days of the sale. After they
receive their invoice, 55% of the customers pay by check, while the remaining 45% pay by credit card. Approximately
how much would the company show in accounts receivable on its statement of financial position on any given date?
Answer: b. P120000
Terms of 1/10, net 60 mean that a buyer can save 1% of the purchase price by paying 50 days early. If we are not
taking the discount results in the buyer’s borrowing 99% of the invoice price for 50 days at a total interest charge of 1%
of the invoice price. Because a year has 7.3 50-day periods (365 ÷ 50), the credit terms 1/10, net 60 yield an effective
annualized interest charge of approximately 7.37% [(1% ÷ 99%) × 7.3]. If the prime rate were higher than 7.37%, the
buyer would prefer to borrow from the vendor (i.e., not pay within the discount period) rather than from a bank.
Question 10: The high cost of short-term financing has recently caused a company to reevaluate the terms of credit it Consequently, an 8% prime rate could cause the vendor’s receivables to increase.
extends to its customers. The current policy is 1/10, net 60. If customers can borrow at the prime rate must the
company change its terms of credit in order to avoid an undesirable extension in its collection of recievables?
Answer: d. 8%
Question 11: Which one of the following would not be considered a carrying cost associated with inventory?
Answer: d. Shipping cost
Question 13: The result of the economic order quantity formula indicates the
Answer:d. Quantity of each individual order during the year.
14 PROBLEMS Problem 1: Camatchile Sales Company Interest Expense: .10 x P200,000,000 x 180/360 = P10million
What is the effective cost of credit? 46% The effective cost of credit can now be calculated as follows: 10000000 + 125,000 * 180/360
200 million - 125,0000-10 million*
180/360
5062500
94937500
equals 54% - 100%
effective cost of credit 46%
Problem 2: Jan Mfg Co.
Required:
Analyze the cost of each of the alternative sources of credit and select the best one. Note that a total of P500,000 will
be needed for a two-month period (July-August) each year.
c. 16.5%
Interest for two months .12 x 2/12 x P500000 = P10,000
Pledging fee .005 x P750,000 = P3,750
(P10000+P3,75)/P500,000 x 12/2=0.275
Rate x6= .165 or 16.5%
16.50%
Problem 3: Jelo Mfg. Company
Required:
Analyze the cost of each of these alternative. You may assume that the firm would not normally maintain any bank
balance that might be used to meet the 20 percent compensating balance requirements of alternatives (b) and (c).
Problem 5:
Ready Flashloghts, Inc. needs P300,000 to take a cash discount of 2/10, net 70. A banker will loan the money for 60
days at an interest cost of P5500.
Required:
a. What is the effective rate on the bank loan? 10.98% Effective rate of interest P5,500 / P300,000 x 360/60
10.98%
b. How much would it cost (in percentage terms) if the firm did not take the cash discount, but paid the bill in 70 days Cost of lost discount 2%/ 98% x 360/ (70-10)
instead of 10 days? 12.24%
12.24%
d. If the banker requires a 20 percent compensating balance, how much must the firm borrow to end up with the Computation P300,000/(1-C) = P300,000/ (1-.20)
P300,000? P375,0000
Amount needed to be borrowed P375,000
e. What would be the effective interest rate in part d were P6850? Should the firm borrow with the 20 percent Computation P6,850/ (P375,000 -P75,000) x 360/60
compensating balance? (The firm has no funds to count against the compensating balance requirements) 13.68%
No, do not borrow with a compensating balance of 2% since the effective interest rate is greater than the savings Effective Interest rate 13.60%
from taking the cash discount
b. Recompute the effective cost of interest, assuming that Epoch ordinarily maintains at each bank P20000 in deposits
that will serve as compensating balances.
Trust Bank P72,000/ (P100,000 -P9,000) x 5
Effective Interest Rate 15.82%
Northeast Bank P216,000 / (P100,000 x 13)
Effective Interest Rate 16.62%
Problem 7:
ATPB., Inc. borrowed P1.5 million from First City Bank. The loan was made at a simple annual rate of 9 percent a year
for 3 months. A 20 percent compensating balannve requirement raised the effective interest rate.
Required:
a. The nominal interest rate on the loan was 11.25 percent. What is the true effective rate? 11.73%
b. What would be the effective cost of the loan if the note required discount interest? 12.09%
c. What would be the nominal annual interest rate on the loan if First City Bank required ATBP., Inc. to repay the loan
and interest in 3 equal monthly installments? 18%
1st quarter
Cost of issuing commercial paper:
Interest ( P4,000,000 x 0.0775 x 1/4) P77,500
Placement fee ( P4,000,000 x 0.00125) 5,000
First quarter cost P82,500
b. Identify the characteristics Familia Inc. should possess in order to deal regularly in the commercial paper market.
1. Have a prestigious reputation, be financially strong, and have a high credit rating.
2. Have flexibility to arrange for large amounts of funds through regular banking channels.
3. Have a large and frequently recurring short term or seasonal needs for funds
4. Have the ability to deal in large denominations of funds for periods of one to nine months and be willing to
accept the fact that commercial paper be paid prior maturity.
1. The administrative costs may be excessive when invoices are numerous and relatively small in peso amount.
2. Factoring removes one of the most liquid of the firm’s assets and weakens the position of creditors. It may mar
their credit rating and increase the cost of other borrowing arrangements.
3. Customers could react unfavorably to a firm’s factoring their accounts receivable
e. Would you recommend that the firm discontinue or reduce its factoring arrangement in favor of Prime Bank's
financing plan? Explain your answer.
Based upon the calculations in Parts a and b, the factoring arrangement should be continued. The
disadvantages of factoring are relatively unimportant in this case, especially since Canada Company has been
using the factor in the past. Before arriving at a final decision, the other services offered by the factor and bank
would have to be evaluated, as well as the margin of error inherent in the estimation of the source data used in
the calculations for Parts a and b. The additional borrowing capacity needed by Canada Company is irrelevant
because the firm only needs P180,000 and the bank will loan P472,500 (P900,000 x .70 x .75) and the factor will
lend P567,000 (P900,000 x .70 x .90).
b. Would management use the information derived in Requirement a to determine when it should borrow funds to take
advantage of supplier's cash discounts? Explain your answer.
No, the average effective annual interest rate does not indicate whether they should borrow funds to take
advantage of the terms on a specific account. The borrowing decision should be based on the effective annual
interest rate of each supplier’s credit terms. Money should be borrowed to pay within the discount period only
when the cost of borrowing is less than the effective annual interest rate of the credit terms. For instance, Fort
Co. has an effective annual interest rate of 36.7% and should be paid on day 10 only if the cost of borrowing is
less than 36.7%.
c. Billy Madison's treasurer has suggested that arrangements be made for a time of credit if purchases are to be
financed.
1. What is a line of credit?
A line of credit is a loan agreement in which the borrower has, with certain specified limitations, control over the
amount borrowed (up to some maximum) and when the funds are repaid.
2. Is a line of credit appropriate in this situation? Explain your answer.
Yes, a line of credit would be appropriate for Billy Madison if the company needs to borrow short-term money to
take advantage of the cash discounts.
MULTIPLE CHOICE QUESTIONS Question 1: Accruals are "free" in the sense that no interest must be paid on these funds.
Answer: A. True
Question 5: Refer to the item no. 4, What is approximate cost of the "non-free" trade credit? Approx. Cost DIscount% / (100-Discount%) x 360/
Answer: D. 24.5% (Days
2% credit is outstanding
/ (100%-2%) - Discount
x 360/ (40-10)
Approx. Cost 24.50%
Question 6: Gees Pipelines, Inc. has developed plans for new pump that will allow more economical operation of the
company's oil pipelines. Management estimated thet P2400000 will be required to put this new pump into operation.
Answer: C. Bank loan, since the cost is about 1.13 percentage points less than trade credit Effective rate on the discount loan Interest / Face value - Interest
(P2,400,000 x .10) / [P2,400,000 - (
Effective rate on the discount loan P2,400,000)
0.1111 (.10)]
or 11.11%
Credit terms are 2/10, net 40, but delaying payments 30 additional days is the equivalent of 2/10, net 70. Assuming
no penalty, the approximate cost is as follows: DIscount% / (100-Discount%) x 360/
Approx. Cost (Days credit is outstanding - Discount
2% / (100%-2%) x 360/ (70-10)
Approx. Cost 12.24%
Therefore, the loan cost is 1.13 percentage points less than trade credit.
You plan to borrow P10000 from your bank, which offers to lend you the money at a 10 percent nominal, or stated, raye
on a 1-year7:loan.
Question What is the effective interest rate if the loan is a discount loan?
Answer: A. 11.1% Effective rate on the discount loan Interest / Face value - Interest
(P10,000 x .10) / [P10,000- (P10,000)
Effective rate on the discount loan (.10)]
11.10%
Question 8: What is the approximate effective interest rate if the loan is an add-on interest loan with 12 monthly
payments? Computation P1,000 / P5,000
Answer: D. 20.0% Approximate effective rate 20.00%
Question 10: Under the terms of question no. 9, how much would you have to borrow to have the use of P10000? since 0.15 (P13,333) = P2,000 is required for the compensating balance, and 0.10 (P13,333) = P1,333 is required for
Answer: D. P13,333 the immediate interest payment.
Question 11: If a firm had been extending trade credit on a 2/10, net 30 basis, what change would be expected on the
statement of financial position of its customers if the firm went to a net cash 30 policy?
Answer: A. increased payables
Question 12: Given that each of the following short-term sources is available, which source of financing is likely to have
the highest cost for small business?
Answer: A. trade credit
Question 13: The net effect of a compensating balance requirement on a load from the viewpoint of the borrower is
Answer: B. the effective borrowing costs will be higher than if the compensating balance were not required.
Question 14: Experience with compensating balances in corporate bank accounts reveals that
Answer: C. banks tend to be flexible in administering compensating balances be maintained
Question 15: The financing of the basic level of current assets by issuing commercial paper is inconsistent with
Answer: B. the objective of matching the maturities of assets and liabilities.
Question 16: Commercial paper tends to be quite popular with large, profitable corporations because
Answer: B. interest cost are lower than the interest on ordinary bank loans and compensating balances are not
required of borrowers.
Question 19: The principal difference between factoring and pledging receivable rests in the fact that in factoring
Answer: D. the accounts receivable are ssold outright to a financial institution
Question 20: From the viewpoint of a borrower, a field warehouse arrangement is frequently considered superior to a
terminal (public) warehouse arrangement because
Answer: D. pledged inventory is not removed from the borrower's property to another specified location.
Question 22: A small retail business would most likely finance its merchandise inventory with
Answer: C. a line-of-credit
Question 26: The ALT Corp. was recently quoted terms on a commercial bank loan of 7 percent discounted interest
with a 20 percent compensating balance. The term of the loan is one year. The effective cost of borrowing is (rounded Computation .07/ [1.00 (.93)-.20]
to the nearest hundredth)
Answer: D. 9.59% Effective cost of borrowing 9.58%
Question 27: The principal advantage of using commercial paper as a short-term financing instrument is that it
Answer: A. is generally cheaper than a commercial bank loan.
Question 28: The treasury analyst for Gundam Manufacturing has estimated the cash flows for the first half of the next
year (ignoring any short -term borrowings) as follows:
Assuming all cash flows occur at the end of the month, approximately how much will Gundam pay in interest during the
first half of the year?
Answer: B. P61,000 Beginning balance P2,000,000
Inflows P6,000,000
Outflows P10,000,00
Line of credit 2,000,000
rate 0.01
Interest, April 20000
Additional 1,000,000
line of credit 2,000,000
rate 0.01
Interest, May 30,200
Interst, June (1050200 x .01) 10,502
Total interest 60,702
rounded off P61,000
Question 29: Assuming a 360-day year and that Cyber Café continues paying on the last day of the credit period, the Computation 500 =25000 x 2% , 2500 = 50000 x .05
company's weighted-average annual interest rate for trade credit (ignoring the effects of compounding) for these two
vendors is
Answer: B. 25.2% Cost of not taking discount [500/24500) x 360 days /(30-10)]
Weighted computation 36.73%
[(2500/47500) x 360 / (90-10)]
23.68%
company's weighted-average annual interest rate 25.20%
Question 30: Refer to data in no.29. Should Cyber Café use trade credit and continue paying at the end of the credit
period?
Answer: D. Yes, if the cost of alternative short-term fianncing is greater.
Question 31: Harry Company's bank requires a compensating balance of 20% on a P100000 loan. If the stated interest computation 7000/ (100,000 -20,000)
on the loan is 7%, what is the effective cost of the loan?
Answer:D. 8.75% effective cost of the loan 8.75%
Question 32: A company obtained a short-term bank loan of P250000 at an annual interest rate of 6%. As a condition
of the loan, the company is required to maintain a compensating balance of P50000 in its checking account. The
company's checking account earns interest at an annual rate of 2%. Ordinarily, the company maintains a balance of
P25000 in its checking account for transaction purposes. What is the effective interest rate of the loan?
Answer: A. 6.44% Short term loan 250,000
Rate 0.06
Payable 15000
Payable 15000
receivable 500
Net payable 14500
Divide (250,000- 25,000) 225000
Effective 0.064444444
Question 33: Which one of the following provides a spontaneous source of financing for a firm?
Answer: A. Accounts Payable
Question 34: Assuming a 360-day year, the current price of a P100 B.S. Treasury bill due in 180 days on a 6% discount Computation (100x 6% x .5 year) = 3
basis is
Answer: A. P97.00 Purchase price 100-3
Purchase price 97
Question 35: Which one of the following responses is not an advantage to a corporation that uses the commercial
paper market for short-term financing?
Answer:D.This market provides a broad distribution for borrowing.
Question 42: The forms of short term borrowing that are unsecured credit are
Answer: D. Revolving credit, bankers' acceptances, line of credit, and commercial paper
Question 43: A firm often factors its accounts receivable. Its finance company requires a 6% reserve and charges a
1.4% commission on the amount of the receivables. The remaining amount to be advanced is further reduced by an
annual interest charge of 15%. What proceeds (rounded to the nearest peso) will the firm receive from the finance
company at the time a P100000 account due in 60 days is factored.
Answer: C. P90,285
Question 44: Manila Company needs to pay a supplier's invoice of P60000 and wants to take a cash discount of 2/10,
net 40. The firm can borrow the money for 30 days at 11% per annum with a 9% compenating balance. Assume a 360-
day year.
The amount Manila company must borrow to pay the supplier within the discount period and cover the compensating
balance is
Answer: C. P64,615
Question 45: A company has just borrowed P2 million from a bank. The stated rate of interest is 10%. If the loan is
discounted and is repayable in one year, the effective rate on the loan is approximately
Answer: D. 11.11%
Question 46: On January 1, Solar Corporation received a P300000 line of credit at an interest rate of 12% from
Standard Bank and drew down the entire amount on February 1. The line of credit agreement requires that an amount
equal to 15%of the loan be deposited into a compensating balance account. What is the effective annual cost of credit
Answer: D. 14.12%
Question 47: Which company will give Goofy the highest proceeds from a P100000 account due in 60 days? Assume a
360-day year.
Answer: A. Company E.
Question 48: Which of the following is not a negotiated source of short-term financing?
Answer: D. Warehouse receipt loan.
Question 49: What happens to the cost of a foregone cash discount as the number of days between the end of the
discount period and the end of the credit period increases?
Answer: D. Fluctuates erratically
Question 50: All of the following are types of trade credit except
Answer: D. Trade acceptances
Question 51: Stretching accounts payable is likely to do all of the following except
Answer: B. Lower the buyer's credit rating.
Question 52: For which type of loan is the stated interest equal to the effective interest rate?
Answer: C. Simple Interest loan
Question 53: Small business firms are generally unable to use which of the following sources of short-term funds?
Answer: D. Floating lien
Question 56: Which type of inventory financing provides the least amount of security to the lender?
Answer: D. Blanket lien
Question 57: Which of the following is not a form of unsecured short-term financing?
Answer: B. Trade credit