Scribd
Upload
23 views

Grand Tierra Lot Computation

This document summarizes the payment options for a lot in the Grand Tierra development. It provides the lot area, price, and outlines the payment amounts and schedules for spot cash, deferred cash, bank financing, and spot downpayment options. The spot cash option requires a 90% payment and 10% retention. The deferred cash and bank financing options provide the monthly installment amounts over 36 months or the annual interest rates for financing over 5, 10, or 15 years. The document also notes that terms and prices are subject to change.

Uploaded by

Joone M Gutierrez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
23 views

Grand Tierra Lot Computation

This document summarizes the payment options for a lot in the Grand Tierra development. It provides the lot area, price, and outlines the payment amounts and schedules for spot cash, deferred cash, bank financing, and spot downpayment options. The spot cash option requires a 90% payment and 10% retention. The deferred cash and bank financing options provide the monthly installment amounts over 36 months or the annual interest rates for financing over 5, 10, or 15 years. The document also notes that terms and prices are subject to change.

Uploaded by

Joone M Gutierrez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

PROJECT: Grand Tierra PRODUCT TYPE: Lot Only

PHASE: GT2B LOT AREA: 110


BLOCK/LOT: Block 13 Lot 26 HOUSE AREA: -
LOT PRICE: ₱1,629,936.00
HOUSE PRICE: -
TOTAL SELLING PRICE (TSP) ₱1,629,936.00

SPOT CASH
TSP ₱1,629,936.00
Special Discount 0% ₱0.00
Payment Scheme Discount 8% ₱130,394.88
Employee Discount 0% ₱0.00
Net TSP ₱1,499,541.12
Miscellaneous Fee 7.00% ₱104,967.88
Reservation Fee ₱20,000.00
Spot Cash 90% ₱1,434,554.89
Retention 10% ₱149,954.11

DEFERRED CASH
TSP ₱1,629,936.00
Special Discount 0.00% ₱0.00
Employee Discount 0.00% ₱0.00
Net TSP ₱1,629,936.00
Miscellaneous Fee 6.50% ₱105,945.84
Reservation Fee ₱20,000.00
Deferred Cash ₱1,715,881.84
Monthly Installment (@ 0% interest) 36 months ₱47,663.38

BANK FINANCING
TSP ₱1,629,936.00
Special Discount 0.00% ₱0.00
Employee Discount 0.00% ₱0.00
Net TSP ₱1,629,936.00
Miscellaneous Fee 6.50% ₱105,945.84
Reservation Fee ₱20,000.00

SPOT PAYMENT 20.00% ₱325,987.20

DOWNPAYMENT 0.00% ₱0.00


Monthly DP with 100% MF 36 months ₱2,387.38
Monthly DP with 50% MF 36 months ₱915.91
50% MF ₱52,972.92

BALANCE FOR FINANCING 80.00% ₱1,303,948.80


Balance thru BANK
Years 5 -yr 8.50% ₱26,752.51
10 -yr 8.50% ₱16,167.10
15 -yr 8.50% ₱12,840.50

SPOT DOWNPAYMENT
TSP ₱1,629,936.00
Special Discount 0.00% ₱0.00
Payment Scheme Discount 3.00% ₱48,898.08
Employee Discount 0.00% ₱0.00
Net TSP ₱1,581,037.92
Miscellaneous Fee 6.50% ₱102,767.46
Reservation Fee ₱20,000.00

SPOT DOWNPAYMENT 20.00% ₱398,975.05

BALANCE FOR FINANCING 80.00% ₱1,264,830.34


5 yrs @ 8.50% interest ₱25,949.93
10 yrs @ 8.50% interest ₱15,682.09
15 yrs @ 8.50% interest ₱12,455.28

Terms and prices are subject to change without prior notice. Robinsons Land Corporation reserves the right to adjust the
above figures in case of typographical errors.
Prepared by:

Preferred Payment Scheme: Conforme:

Signature Over Printed Name / Date

You might also like