Problems Cost+Statement
Problems Cost+Statement
Problem 1
The following information has been taken from the Visic company’s production, sales & cost
records for the just completed year:
Production in Units 30,000
Sales in Units 20,000
Ending finished goods inventory in units 10,000
units
Sales in dollars 10,00,000
Costs:
Advertising 1,15,000
Entertainment & travel 40,000
Direct Labor (40% of conversion cost) 40,000?
Indirect Labor (60%) 60,000
Raw materials purchased 500,000
Building Rent (production uses 60% of the space; 40,000
administrative & sales offices use the rest)
Utilities, factory 108,000
Royalty paid for use of production patent,1.5 per unit produced ?
(30,000*1.5=45000)
Maintenance, factory 9,000
Rent for special production equipment,11000 per year plus ?
0.30 per unit produced (11,000+0.30*30000=
11000+9000=20,000)
Selling & administrative salaries 2,10,000
Other factory overhead costs 6,800
Other selling & administrative expenses 17,000
Beginning of End of
the year Year
Inventories:
Raw materials 40,000 20,000
Work in process 60,000 30,000
Finished goods 10,000 ?
The finished goods inventory is being carried at the average unit production cost for the year.
The selling price of the product is tk. 50 per unit.
Required:
1. Prepare the statement of cost of goods manufactured.
2. Prepare income statement for the year.
Income Statement
Revenue 10,00,000
(-) COGs 635,200
Gross Profit 364800
(-) Operating Expense
Revenue 500000
(-) Cost of goods sold 400,000
Gross Profit 100,000
DM 114,000
DL 180,000
Prime Cost 294000
DL 180,000 60%
Indirect manufacturing cost / Factory OH 120,000 40%
Conversion Cost 300,000 100%