Financial Analysis of Hindalco Industries Limited, Renukoot, (U.P)
Financial Analysis of Hindalco Industries Limited, Renukoot, (U.P)
ON
Page | - 1 -
INTRODUCTION OF FINANCIAL ANALYSIS
in. When looking at a specific company, the financial analyst will often focus on the
income statement, balance sheet, cash flows statement. In addition, one key area of
professionals who prepare reports using ratios that make use of information taken
from financial statements and other reports. These reports are usually presented to top
Issue stocks or negotiate for bank loan to increase its working capital;
TO KNOW
Page | - 2 -
Liquidity
Profitability
Efficiency
Value
Methods
A. Analyzing liquidity
Liquid assets are those that can be converted into cash quickly. The short-term
liquidity ratios show the firm’s ability to meet its short-term obligations. Thus the
higher ratio (1 & 2) would indicate a greater liquidity and lower risk for short-term
lenders. The Rules of Thumb for acceptable values are: Current Ratio (2:1), Quick
Ratio (1:1).
While high liquidity means that the company will not default on its short-term
obligations, one should keep in mind that by retaining assets as cash, valuable
investment opportunities may be lost. Obviously, cash by itself does not generate any
In quick ratio, we subtract inventories from current assets, since they are the least
Page | - 3 -
B. Analyzing Debt
Debt ratio shows the extent to which a firm is relying on debt to finance its
investments and operations, and how well it can manage the debt obligation, i.e.
repayment of principal and periodic interest. If the company is unable to pay its debt,
it will be forced into bankruptcy. On the positive side, use of debt is beneficial as it
provides tax benefits to the firm, and allows it to exploit business opportunities and
grow.
Note that total debt includes short-term debt (bank advances + the current portion of
long-term debt) and long term debt (debt, leases, and notes payable).
1. Leverage Ratios
This shows the firm’s degree of leverage, or its reliance on external debt for
financing.
Some analysts prefer to ratio, which also shows the company’s reliance on external
sources for financing its assets. In general, with either of the above ratios, the lower
the ratio, the more, if a company is not using debt; it may be foregoing investment and
company and industry research. A frequently cited rule of thumb for manufacturing
and other non-financial industries is that companies not finance more than 50% of
Page | - 4 -
2. Interest Coverage (or times interest earned) Ratio = earnings before
This shows the firm’s ability to cover fixed interest charges (on both short term &
long- term debt) with current earning. The margin of safety i.e., acceptable varies
within and across industries, and also depends on the earning history of a firm
(specially the consistency of the earning from period to period and year to year)
Net cash flow = net income+/- non-cash items (e.g. –equity income+ minority
Since depreciation is usually the largest non cash item in most companies , analyst
often approximate net cash flow as being equivalent to net income + depreciation.
strong profit but has poor cash flow, you should investigate further before passing a
C. Analyzing profitability
represents a profitable firm, as profits depends on such factor as the position of the
company and its products on the competitive life cycle (for example profits will be
Page | - 5 -
For decision making, we are concerned only with the present value of expected future
profit. Past or current profit are important only as they help us to identify likely future
We want to know whether profit are generally on the rise; whether sales is stable or
rising; how the profit compared to the industry average; whether the market share of
the company is rising, stable or falling; and other things that indicate the likely future
value)
Note: the term profits, earnings and net income are often used interchangeably in
D. Analyzing efficiency
These ratios reflect how well the firm’s assets are being managed.
The inventory ratio shows how fast the inventory is being produced and sold.
This ratio shows how quickly the inventory is being turned over (or sold) to generate
sales. A higher ratio implies the firm is more efficient in managing inventories by
Page | - 6 -
minimizing the investment in inventories. Thus a ratio of 1:2 would mean that the
This ratio shows how much sales the firm is generating for every dollar of investment
in assets. The higher the ratio, the better the firm is performing.
Ratio #3 and #4 shows the firm’s efficiency in collecting cash from its credit sales.
While a low ratio is good, it could also mean that the firm is being very strict in its
E. Value ratios
Value ratios show the “embedded value” in stocks, are used by investors as a
For example, a high P/E ratio may be regarded by as some as being a sign of “over
pricing”. When the markets are bullish or if an investor sentiment is optimistic about a
particular stock, the P/E ratio will tend to be high. For example, the late 1990s internet
stocks tended to have extremely high P/E ratios, despite their lack of profits,
course, the burst of the bubble showed that such confidence was misplaced.
Page | - 7 -
On the other hand, a low P/E ratio may show that company has a poor track record. O
the other hand it may simply be priced too low based on its potential earnings further
1. Price to earnings ratio(P/E)= current market price per share / after- tax
2. Dividend yield= annual dividends per share / current market price per share
the industry
3. To highlight area that need to be improved, or areas that offer the most
Limitations
for the various ratios. Further, it is hard to reach a definite conclusion when
2. Ratios may not be strictly comparable for different firms due to a variety of
Page | - 8 -
Furthermore, if a firm is engaged in diverse product lines, it may be difficult to
identify the industry category to which the firm belongs. Also, just because a
specific ratio is better than the average does not necessarily mean that the
company is doing well; it is quite possible rest of the industry is doing very
poorly
3. Ratios are based on financial statements that reflect the past and not the future.
Unless the ratios are stable, it may be difficult to make reasonable projections
sheet indicate the picture at “one point” in time, and thus may not be
4. Financial statements provide an assessment of the costs and not value. For
example, fixed assets are usually shown on the balance sheet as the cost of the
assets less their accumulated depreciation, which may not reflect the actual
5. Financial assets do not include all items. For example, it is hard to put a value
scandals have brought light to the extent of financing that may occur off the
balance sheet.
6. Accounting standards and practices vary among countries, and thus hamper
Page | - 9 -
HINDALCO
India.
The company has an annual sale of US$15 billion and employs around 20,000 people.
It is listed in Forbes Global 2000 at 895th rank. Hindalco is one of the world’s largest
Aluminium in Asia.
An industry leader in Aluminium and copper, Hindalco Industries Limited, the metals
flagship company of the Aditya Birla Group is the world's largest Aluminium rolling
company and one of the biggest producers of primary Aluminium in Asia. Its copper
Uttar Pradesh, India in 1962. Later, acquisitions and mergers with Indal, Birla Copper
and the Nifty and Mt. Gordon copper mines in Australia, strengthened our position in
The acquisition of Novelis Inc. in 2007 positioned us among the top five Aluminium
majors worldwide and the largest vertically integrated Aluminium Company in India.
Today, we are a metals powerhouse present in two of the fastest growing metal
Page | - 10 -
segments; Aluminium and copper, with global footprints in 13 countries and with a
Aluminium
The major Hindalco products include standard and speciality grade aluminas and
hydrates, aluminium ingots, billets, wire rods, flat rolled products, extrusions and foil.
Copper
Page | - 11 -
Birla Copper upholds its long-standing reputation for quality copper cathodes and
continuous cast copper rods by assuring its management processes meet the highest
standards. Birla Copper also produces precious metals, fertilisers and sulphuric and
phosphoric acid.
Mines
Hindalco acquired two Australian copper mines, Nifty and Mt. Gordon, in 2003. Both
the mines have a long-term life of mine off-take agreement with Hindalco for supply
Page | - 12 -
HINDALCO RENUKOOT
Hindalco Renukoot plant was commissioned in 1962 with one potline and a smelter
of 20,000 TPA capacities. Over the years the plant has increased its capacity through
Today Hindalco, at Renukoot, operates across the Aluminium value chain from
345000tpa Aluminium smelter along with facilities for production of semi fabricated
In 1967 Hindalco established a captive power plant at Renusagar, the first captive
power plant (CPP) for Aluminium industry in India. This along with co-generation
power unit ensures continuous supply of power for smelter and the other operations.
combining quality, environment and occupational health and safety into one business
excellence model. The unit has been a recipient of several national and international
others.
Cell plays a leading and exemplary role in the social projects on health care, women’s
CSR Cell has taken up various innovative rural development projects in 385
These social projects are carried out under the aegis of the Aditya Birla centre for
Page | - 13 -
OVERVIEW
A US $41 billion (Rs. 2, 50,000 crore) corporation, the Aditya Birla Group is in the
The Aditya Birla Group has been ranked 4th in the world and 1st in Asia Pacific in
the ‘Top Companies for Leaders’ study 2011, conducted by Aon Hewitt, Fortune
Magazine and RBL (a strategic HR and leadership Advisory firm). The Group has
topped the Nielsen's Corporate Image Monitor 2014-15 and emerged as the Number
one corporate, the 'Best in Class', for the 3rd consecutive year.
Over 50 per cent of the Group’s revenues flow from its overseas operations. It
operates in 36 countries.
Page | - 14 -
No.1 in viscose staple fibre.
The largest Indian MNC with manufacturing operations in the USA, wherein
Page | - 15 -
ADITYA BIRLA GROUP-BEYOND BUSINESS
Reaches out annually to 7 million people in 3,000 villages in India through the
Set up the Aditya Birla India Centre at the London Business School.
Page | - 16 -
HINDALCO BRANDS
Eternia Aluminium Windows, the latest product offering from Hindalco, is where
Strength and durability meet gorgeous Italian design, great finishes and vivid colour
schemes. And world-class quality meets the best-in-class fabricators to give you
Made from aluminium - the 100% green and recyclable metal - Eternia is an ideal
choice to adorn your home with. Eternia Windows are fabricated and installed by a
team of experienced Hindalco-licensed fabricators to give your home the perfect look.
Eternia Windows also come in a wide range of colours and finishes to suit your every
need.
Page | - 17 -
Every Eternia Window is made using precision technology imported from Italy and is
FRESHWRAP SUPERWRAP
brands of packaging foils in the country today. Freshwrapp kitchen foil is available
wide range of sizes and shapes. The largest supplier of foil and laminates in India,
Page | - 18 -
HINDALCO EXTRUSIONS
industries. Our extrusions are manufactured from high-quality billets made out of
virgin in-house metal and offer the widest range of shapes and alloys. A leading
player in the extrusions industry in India, Hindalco offers a wide range of alloys,
including hard alloys and some special alloys for the defence and space sectors.
Exported to US, Canada, Germany, the UK, France, the Netherlands, South
Page | - 19 -
BIRLA BALWAN
Hindalco’s phosphatic fertilisers are marketed under the brand name Birla Balwan.
Birla Balwan commands a strong market position and is very popular among farmers
Haryana.
Birla Balwan is sold through private trade channels as well as institutions like co-
HINDALCO EVERLAST
quality and reliability. Available in a wide range of colours and profiles like circular
corrugated, industrial trough (trapezoidal) and tiled finish, Everlast is the preferred
Page | - 20 -
choice for industrial and residential applications for durability and toughness. Everlast
roofing sheets do not rust, have excellent thermal properties, have a high resale value
properties as a building material – its lightness. They are about one third the weight of
corrugated galvanised steel sheets and one seventh that of standard asbestos
Page | - 21 -
HINDALCO MAXLOADER
Hindalco's impressive range of solid and hollow profiles for structurals, beadings,
windows, etc. makes its extrusions a perfect choice for transport. Maxloader™ is an
Benefits:
Some of the benefits of Maxloader™ aluminium truck bodies are listed below:
1. PAYLOAD ADVANTAGE
The truck with aluminium body has a lighter body weight compared to traditional
containers and can carry more load. Lower weight also translates into additional
savings to the business in terms of increased mileage and less engine and tyre wear.
Page | - 22 -
2. LONG LIFE
Maxloader™ has proved its worth over the years. Its long life ensures that it outlives
the life of any truck. Since aluminium refrigerated and insulated bodies have high
resistance to corrosion and rusting, they are best suited for frozen food and seafood
transport. Aluminium insulated bodies can easily last for 15 years or more.
mode that can be fitted on the vehicle within 24 hours. Maxloader™ insulated bodies
take far less time for fabrication than the composite type.
Page | - 23 -
VISION, MISSION & VALUES
OUR VISION
OUR MISSION
OUR VALUES
INTEGRITY
COMMITMENT
PASSION
SEAMLESSNESS
SPEED
Page | - 24 -
Integrity: Acting and taking decisions in a manner that is fair and honest.
Following the highest standards of professionalism and being recognized for doing
so. Integrity for us means not only financial and intellectual integrity, but
Page | - 25 -
Commitment: On the foundation of Integrity, doing all that is needed to
deliver value to all stakeholders. In the process, being accountable for our own
actions and decisions, those of our team and those in the part of the
Page | - 26 -
Passion: An energetic, intuitive zeal that arises from emotional engagement
with the organization that makes work joyful and inspires each one to give his
Page | - 27 -
Seamlessness: Thinking and working together across functional groups,
Thinking and working together across functional silos, hierarchy levels, businesses
and geographies
Page | - 28 -
Speed: Responding to internal and external customers with a sense of
Page | - 29 -
IMPORTANT MILESTONES
Established in 1857 in the tiny village of Pilani, Rajasthan, the Aditya Birla Group
took shape when Seth Shiv Narayan Birla ventured into cotton trading. Today, with
yarn, carbon black and insulators. We trace the highlights of this remarkable journey,
2014
Birla Sun Life Asset Management, joint venture between Aditya Birla Group
and Sun Life Financial Inc., acquires Mutual Fund Assets of ING Investment
in May.
Page | - 30 -
2013
Corporation.
2012
Aditya Birla Group [Company name] makes a financial investment of 27.5 per
cent in Living Media India Limited (India Today Group) through a private
Aditya Birla Group acquires Terrace Bay Pulp Mill in North Western Ontario
in July 2012. Terrace Bay is considered an anchor mill due to its location and
(India) Limited (PRIL). The acquisition is in line with the Group's strategic
intent to create the largest integrated branded fashion player in the country.
Page | - 31 -
2011
growth. This was a landmark innovation in financing - not only did Hindalco
get back 50 per cent of the invested equity within four years, but also opened
Alumina for Rs.4, 906 crore and Mahan Aluminium for Rs.7,875 crore.
2010
2009
QIP: Raised US$600 million for projects, the largest straight QIP in India.
2008
Rights issue: Raised a total of Rs.4, 426 crore for re-financing the bridge loan
Page | - 32 -
2007
rolling and among the global top five metals majors, with a presence in 12
Acquisition of Alcan’s 45 per cent equity stake in the Utkal Alumina project,
2006
Hindalco announces 10:1 stock split. Each share with face value of Rs.10 per
Hindalco completes largest rights issue in the history of Indian capital markets
Equity offering and subsequent listing of Aditya Birla Minerals Limited on the
Page | - 33 -
2005
All businesses of Indal, except for the Kollur foil plant in Andhra Pradesh,
MoUs signed with the state governments of Odisha and Jharkhand for setting
2004
2003
Hindalco acquires Nifty copper mine in March 2003, through Aditya Birla
Equity stake in Indal increased to 96.5 per cent through an open offer.
Page | - 34 -
2002
2000
1999
1998
Foil plant at Silvassa goes on stream. Hindalco attains ISO 14001 EMS
certification.
1995
Mr. Kumar Mangalam Birla takes over as Chairman of the Hindalco Board.
1991
1967
Page | - 35 -
1965
Renukoot.
1962
1958
Page | - 36 -
POLICIES AT HINDALCO
QUALITY POLICY
Meet and exceed the expectation of customers with speed, ensuring reliable
process control.
Foster team works, educate, train, and involve employees in achieving the
quality objectives.
technological innovations.
We, at HINDALCO Industries Limited, value people as most important resource and
standards.
Page | - 37 -
Develop, sustain and continually improve safe work practices and standards to
Monitor and review health and safety management systems and working
conditions periodically.
audits.
economically viable.
Page | - 38 -
Adopt energy efficient and cleaner technologies, appropriate to the region in
which we operate and in line with our heat recovery and incorporate
operations.
Reduce open land storage of wastes and take active measures to promote
We, the employees of HINDALCO Industries Limited are committed to realize our
thereby help raise the country’s Human Development Index. While adopting the
Page | - 39 -
SWOT ANALYSIS
STRENGTHS
Hindalco, the metals flagship company of the Aditya Birla Group, is the world's
largest aluminium rolling company and one of the biggest producers of primary
aluminium in Asia. Its copper smelter is the world’s largest custom smelter at a single
location. The company also made investments of strategic importance, which further
engages in all aspects of the value chain from bauxite mining, alumina refining, and
Hindalco offers an extensive product portfolio through its two segments, aluminium
and copper. The aluminium segment engages in the production of rolled products,
extrusions, ingots, billets, wire rods, slabs, foil, roofing sheets, and waterproofing
membrane sheeting. The copper segment produces continuous cast copper rods,
Page | - 40 -
WEAKNESS
Complexity of operation.
Present production capacity is not adequate to meet the rising high demand.
OPPORTUNTIES
more than 50 countries, is better positioned to benefit from the positive outlook for
Hindalco has undertaken several projects to expand its aluminium operations. For
generation plant at Orissa (the Utkal Alumina refinery project), the Mahan
smelter and a 900 MW captive thermal power plant in Madhya Pradesh. the Aditya
Aluminium project in Orissa, which includes a 359,000 tpa aluminium smelter and a
Page | - 41 -
THREATS
Hindalco is subject to operating risks in its mining and production activities. Due to
these risks, the company is liable to incur higher mining, transportation, or production
costs, disrupt or halt operations at its mines and production facilities permanently or
for varying lengths of time, or interrupt the transport of its products to the customers.
Intense competition
There is substantial competition in the copper and aluminium industries, both in India
and internationally which threatens to erode the market share of the company.
Page | - 42 -
OBJECTIVES OF STUDY
financial performance.
position.
To Financial Management
Allocation of resources.
Page | - 43 -
RESEARCH METHODOLOGY
SAMPLING PLAN
There is no sampling plan as such as the study involved in understanding the various
SOURCES OF DATA
Internet
Data base
Books
ANALYSIS OF DATA
Microsoft Excel Sheet is used for the analysis of data. Graphs and tables are made for
the comparison of the data and for making the interpretation easier.
TOOLS USED
Page | - 44 -
TOPIC COVERED
Financial tools
Interpretation of ratios
Data tabulation
FINANCIAL TOOLS
Comparative statement
It is a statement which compares financial data from different periods of time. The
cash flow statement with its corresponding section from a previous period. It can be
used to compare financial data from different companies over time, thus revealing the
Trend analysis
An aspect of technical analysis that tries to predict the future movement of a stock
based on past data. Trend analysis is based on the ideas that what happened in the past
gives traders an idea that what has happened in the past gives traders an idea of what
Page | - 45 -
Ratio Analysis
Ratio analysis is based on line items in financial statements like the balance sheet,
income statement; the ratios of one item – or a combination of items – to another item
or combination are then calculated. Ratio analysis is used to evaluate various aspects
profitability and solvency. The trend of these ratios over time is studied to check
whether they are improving or deteriorating. Ratios are also comparative valuations.
Ratio analysis as a tool possesses several important features. The data, which are
facilitates the comparison of the firms which differ in size. Ratios can be used to
compare a firm’s financial performance with industry averages. In addition, ratios can
be used in a form of trend analysis to identify areas where performance has improved
limited by the distortions which arise in financial statements due to such things as
historical cost accounting and inflation. Therefore, ratio analysis should only be used
Page | - 46 -
Financial Cash Flow
Cash flow is the movement of money into or out of a business, project, or financial
Measurement of cash flow can be used for calculating other parameters that gives
information on a company’s value and situation. Cash flow can be used, for example,
To determine a project’s rate of return or value. The time of cash flow into and
out of projects are used as inputs in financial models such as internal rate of
Cash flow can be used to evaluate the ‘quality’ of income generated by accrual
Cash flow notion is based loosely on cash flow statement accounting standards. It’s
flexible as it can refer to time intervals spanning over past-future. It can refer to the
total of all flows involved or a subset of those flows. Subset terms include net cash
Page | - 47 -
Financial cash flow equation
Depreciation
common stock)
Capital Surplus)
Treasure Stock)
Page | - 48 -
Cash flow to Preferred Stockholders =Preferred dividends paid
Preferred Stock)
Operating cash flow measures the cash flows generated by firm’s main operations. (In
effect, the ability of the firm to sell its products for more than the cost of production).
The calculation begins with the EBIT (Earnings before Interest and Taxes) because
Interest Expenses is not a cash flow that operations are dependent upon. Interest
Expenses reflects how the firm choose to finance its assets, not its ability to operate
them successfully. Depreciation Expenses (from the Income Statement) is added back
EBIT. Finally, the taxes which the firm actually paid in cash during the period are
subtracted.
Page | - 49 -
Capital Spending
Capital spending reflects the firm’s net investment in fixed assets during the period. It
Capital spending = Ending Net Fixed Assets – Beginning Net Fixed Assets +
Depreciation
added back because the balance for Ending Net Fixed Assets on the Balance Sheet is
reduced by the Depreciation Expenses which was incurred during the period.
Additions to Net Working Capital measure the firm’s investment in Net Working
Capital during the period. Net Working Capital (NWC) is defined as Current Assets
Once the above items have been determined, the Cash Flow from the Firm’s Assets
Cash Flow from Assets = Operating cash flow – Capital Spending - Additions to
NWC
Page | - 50 -
A healthy firm would be expected to generate positive cash flow. However, if the firm
is young and / or is investing heavily to promote growth, then a negative Cash Flow
The principal cash from the firm to its Common Stockholders is dividends. Firms also
issue new stock periodically. This represents a cash flow the Common Stockholders
to the firm. (Some firms also repurchase their own stocks, i.e., a cash flow from the
firm to its stockholders). When this occurs the repurchased shares are recorded on the
Balance Sheet as Treasury Stock. The Cash Flow to common stockholders can be
calculated as common dividends paid less net new common equity raised.
The Cash Flow to Preferred Stockholders is defined as preferred Dividends Paid less
For example, if there is no Preferred Stock. Thus the Cash Flow to Preferred
Page | - 51 -
Cash Flow to Investors (Debt holders and Equity holder)
Once the above items have been determined, the Cash Flow to the Investors in the
ors = Cash Flow to Debt holders + Cash flow to Common Stock holders + cash
The cash flow of debt holders is defined as debt service less new long-term
equivalent definition which makes use of values which can readily be obtained from
the Balance Sheet and Income Statement is interest expenses less net new borrowings.
Interest expenses are the fundamental cash Flow from the firm to its debt holders.
Moreover, if a firm’s long-term Debt increases from 1 year to the next (i.e., more new
debt was issued than was repaired) then the debt holders supplied the firm with
additional cash.
Page | - 52 -
BALANCE SHEET OF HINDALCO INDUSTRIES LIMITED
quarterly. The process of balance sheet analysis is used for deriving actual figures
As on 31/03/2014 As on
31/03/2013
Shareholders’ funds
36732.45 33972.39
Non-Current Liabilities
Page | - 53 -
Deferred Tax Liabilities (Net) 1174.31 1191.14
24455.71 22909.41
Current Liabilities
12581.79 9736.76
73769.95 66618.56
ASSETS
Non-Current Assets
Fixed assets:
35331.94 30702.77
Page | - 54 -
Non-Current Investments 15312.45 14050.17
51818.06 46468.53
Current Assets
21951.89 20150.03
73769.95 66618.56
Page | - 55 -
INCOME STATEMENT OF HINDALCO INDUSTRIES LIMITED
Rs. (crore)
31/03/2014 Ended
31/03 2013
INCOME
EXPENSES
Page | - 56 -
Change in Inventories (676.21) 127.94
Tax expenses:
Page | - 57 -
CASH FLOW STATEMENT
The statement of cash flows is part of the financial statements issued by a business,
and describes the cash flows into and out of the organization. Its particular focus is on
the types of activities that create and use cash, which are operations, investments, and
financing. Though the statement of cash flows is generally considered less critical
than the income statement and balance sheet, it can be used to discern trends in
business performance that are not readily apparent in the rest of the financial
profits reported and the amount of net cash flow generated by operations.
There can be significant differences between the results shown in the income
statement and the cash flows in this statement, for the following reasons:
for which cash receipts are still some time in the future.
The business may be asset intensive, and so requires large capital investments
depreciation.
Many investors feel that the statement of cash flows is the most transparent of the
financial statements (i.e., most difficult to fudge), and so they tend to rely upon it
more than the other financial statements to discern the true performance of a
business.
Cash flows in the statement are divided into the following three areas
Page | - 58 -
Operating activities - These constitute the revenue-generating activities of a
business. Examples of operating activities are cash received and disbursed for
activities are the purchase of fixed assets and the purchase or sale of securities
Financing activities - These constitute activities that will alter the equity or
(Rs.crore)
Page | - 59 -
Finance Costs 711.65 435.98
Page | - 60 -
Trade and other Payables 2035.35 -1638.03
Page | - 61 -
Dividend received 237.04 259.65
Prepayment of Long-term
-279.4 -331.01
Dividend Paid (including Dividend
Page | - 62 -
Distribution Tax)
Notes:
The Cash Flow Statement has been prepared under the indirect method as set out in
Accounting Standard.
Rule 2006.
Figures for the previous period have been regrouped / rearranged wherever
found necessary.
Page | - 63 -
CONCLUSION:
Cash from operation was significantly higher compared to last year due to decrease in
working capital by Rs. 212 crore against an increase of Rs. 2005 crore last year. Net
increase in borrowing of Rs. 2559 crore was mainly to finance the capital expenditure
of Rs. 3447 crore and working capital. Company received Rs. 1624 crore from issue
Page | - 64 -
RATIO ANALYSIS OF HINDALCO INDUSTRIES LIMITED
PROFITABILITY RATIO
profit is what is left over from income earned after you have deducted all costs and
expenses related to earning the income. The formulas you are about to learn can be
used to judge a company's performance and to compare its performance against other
similarly-situated companies.
the company produces income from its assets. You calculate it by dividing net
income (NI) for the current year by the value of all the company's assets (A)
Page | - 65 -
Return on Assets = Net Income / Assets * 100
The ROTA of the Hindalco Industries Limited for the last five year:
RATIO
Page | - 66 -
INTERPRETATION
High ROTA indicate that the company is investing wisely and is likely
profitable.
Capital Employed
RATIO
Page | - 67 -
INTERPRETATION
Low ROCE state that a company is making poor use of its capital
resources.
Page | - 68 -
MANAGEMENT EFFICIENCY RATIO
Accounting ratios measure a firm’s ability to convert different accounts within their
balance sheets into cash or sales. These ratios indicate how efficiently the working
capital and stock being used to obtain sales. Higher Activity Ratios indicates the
better use of capital and resources and in turn lead to higher profitability. The Asset
Turnover Ratio and Inventory Turnover Ratio are good example of Activity Ratios.
between the cost of goods sold during the year and average stock kept during
that year. A low turnover implies poor sales and, therefore, excess inventory.
RATIO
Page | - 69 -
INTERPRETATION
Here the ratio stand out to be 3.12 from the last year 3.38, which shows
decrease in ITR.
Page | - 70 -
Debtor Turnover Ratio (DTR): Receivable Turnover Ratio or Debtor's
receivable that are unnecessarily tying up working capital. Low receivable turnover
quite likely that a low turnover level indicates an excessive amount of bad debt.
RATIO
Page | - 71 -
INTERPRETATION
customers.
Page | - 72 -
Fixed Assets Turnover Ratio (FATR): The fixed-asset turnover ratio measures
The fixed asset turnover ratio compares net sales to net fixed assets.
fixed assets
Has made a large investment in fixed assets, with a time delay before the new
RATIO
Page | - 73 -
INTERPRETATION
Here the ratio stands to be 1.04 and before it was 1.74 which states that
there is a minor change in ratio.
Page | - 74 -
LIQUIDITY AND SOLVENCY RATIO
sufficient to meet the company's obligations when they become due. The liquidity
ratios include the current ratio and the acid test or quick ratio. The current ratio and
The solvency ratio is only one of the metrics used to determine whether a company
can stay solvent. Other solvency ratios include debt to equity, total debt to total
A high debt-to-equity ratio indicates that a company may not be able to generate
However, a low debt-to-equity ratio may also indicate that a company is not taking
Page | - 75 -
RATIO
INTERPRETATION
Here the ratio stand out to be 0.74 from the last year ratio 0.72,there is no
A high debt to equity ratio indicates that a company may not be able to
A low debt-to-equity ratio may also indicate that a company is not taking
Page | - 76 -
Current ratio: The current ratio is a financial ratio that measures whether
or not a firm has enough resources to pay its debts over the next 12 months. It
When a current ratio is low and current liabilities exceed current assets
(the current ratio is below 1), then the company may have problems meeting its
RATIO
RATIO
Page | - 77 -
INTERPRETATION
Higher value of current ratio indicate more liquid of the firm ability to pay
Lower value indicate current liabilities exceed current ratio and may have
Quick ratio: The quick ratio is a financial ratio used to gauge a company's
liquidity. The quick ratio is also known as the acid test ratio. The quick ratio
differs from the current ratio in that some current assets are excluded from
the quick ratio. The most significant current asset that is excluded is inventory.
Page | - 78 -
struggling to maintain or grow sales, paying bills too quickly or
On the other hand, a high or increasing quick ratio generally indicates that a company
is experiencing solid top-line growth, quickly converting receivables into cash, and easily
able to cover its financial obligations. Such companies often have faster inventory
Current Liabilities
RATIO
RATIO
Page | - 79 -
INTERPRETATION
Here the ratio 0.71 as before it was 0.91 that proves the organization’s position
is good.
Page | - 80 -
FINANCIAL ANALYSIS AND REVIEW
Revenue
Revenue for the year increased 7% to Rs. 27851 crore. Profit before interest
and depreciation was Rs. 3616 crore vs. Rs. 3187 crore in FY13, a jump of
13%.
Other income
Other income at rs. 1124 crore was higher on account of better yields, higher
Interest
Business, finance for went up from Rs. 566 crore to Rs. 712 crore due to
increase in debt level in line withdrawal of new debt and capitalization of new
project.
Depreciation
TAXES
The provision for tax was Rs. 273 crore in HIL business.
Profit
Net profit year stood at Rs. 1413 crore vs. Rs. 1699 crore in FY13. Net profit
Page | - 81 -
CONCLUSION
performance in volatile year. Since 2010 sales of Hindalco increased till 2012
Standalone revenues increased 7% to Rs.27, 851 crore from Rs. 26,057 crore
in FY13.
The oracle system used by the employees is very helpful and the employees
are satisfied with the system as it helps to share, store and feed data from
different departments.
Page | - 82 -
RECOMMENDATIONS
finished goods.
understanding of what the company does and usually points out some key
while performing the task more safety precaution need to implement to the
employees.
Page | - 83 -
LIMITATION OF STUDY
information obtained from their analysis will also be wrong which may
management’s skills and so on which are also equally important for decision
making.
The skills used in the analysis without adequate knowledge of subject matter
may lead to negative direction. Similarly, biased attitude of the analyst may
Page | - 84 -
BIBLIOGRAPHY
Books referred:
Other References:
http://www.hindalco.com
http://www.moneycontrol.com
http://www.adityabirla.com
Page | - 85 -
ANNEXURES
As on 31/03/2014 As on
31/03/2013
Shareholders’ funds
36732.45 33972.39
Non-Current Liabilities
24455.71 22909.41
Current Liabilities
Page | - 86 -
Trade Payables 4383.75 3044.05
12581.79 9736.76
73769.95 66618.56
ASSETS
Non-Current Assets
Fixed assets:
35331.94 30702.77
51818.06 46468.53
Current Assets
Page | - 87 -
Inventories 8914.58 7702.61
21951.89 20150.03
73769.95 66618.56
Page | - 88 -
Income statement for the year ending 2013&2014
Rs. (crore)
INCOME
EXPENSES
Page | - 89 -
Depreciation and Amortization 823.29 686.95
Tax expenses:
Page | - 90 -
Cash flow statement for the year ending 2013&2014
Page | - 91 -
Operating profit before working capital
-1,242.49 -541.58
Purchase / sale of shares of
Page | - 92 -
subsidiaries (net)
655.85 258.55
Proceeds/ Repayment of Short-term
Page | - 93 -
Borrowings (Net)
Page | - 94 -
Page | - 95 -